Sui · Illustrative pool models

Presale market simulator

Explore a launch, trade the pool, and see how liquidity changes the outcome.

Launch state

Launch setup edits restart the sim

Pool, fees and unlocked tokens

Fee defaults are editable assumptions, not live policy. Remaining token and raise shares go to one modelled recipient. Aftermath also retains its 0.01% base swap fee in the pool.

Trade

Buy with $
Sell for $
Presale holders sell % of their bag
Custom amount ($)

Auto market

55% buys
$400
4%
4 trades/s

Trade sizes are random around the average (a few whales, many small fills). A presale seller dumps 5–25% of the remaining presale bag.

Market cap over trades ▲ buy · ▼ sell · dashed = launch

Trade log

#SideWhoUSDTokensFill priceMC afterMove

Price impact tables

Each row is one trade on its own, not stacked.

Single buy

BuyTokens out% supplyAvg fillMC afterMove

Single sell

Sell forTokens in% supplyAvg fillMC afterMove

Road to market cap

Gross buying needed with no intervening sells.

Target MCPriceGross $ inPool $ then× vs base

Unlocked buyer exits

Unlocked buyers selling part of their remaining bag in one go. Return / cost: 1× is break-even.

SoldTokens$ outReturn / costMC afterMove

Allocations use coin decimals, integer basis points and the contract’s largest-remainder rounding, with one modelled recipient. Accepted raise excludes overflow; remaining raise funds the recipient treasury after liquidity and Blast fees. Unlocked tokens are a manual snapshot: claims, refunds and vesting schedules are not simulated. Pool trades use continuous arithmetic. Cetus / Bluefin uses a constant-product approximation with input fees outside reserves; finite ticks, positions and rounding require a venue quote. Aftermath uses a 50/50 pool with the DAO input fee outside reserves and the 0.01% base fee retained in reserves. Results are estimates, not on-chain quotes. Dollars assume a stable quote coin. FDV is price × total supply; unlocked buyer + LP value is not circulating market cap. MEV and other pools are excluded. Verify your actual fees.